Rating Rationale
December 18, 2024 | Mumbai
Godawari Power and Ispat Limited
Ratings reaffirmed at 'CRISIL AA-/Stable/CRISIL A1+'
 
Rating Action
Total Bank Loan Facilities RatedRs.1208 Crore
Long Term RatingCRISIL AA-/Stable (Reaffirmed)
Short Term RatingCRISIL A1+ (Reaffirmed)
Note: None of the Directors on CRISIL Ratings Limited’s Board are members of rating committee and thus do not participate in discussion or assignment of any ratings. The Board of Directors also does not discuss any ratings at its meetings.
1 crore = 10 million
Refer to Annexure for Details of Instruments & Bank Facilities

Detailed Rationale

CRISIL Ratings has reaffirmed its ratings on the bank facilities of Godawari Power and Ispat Ltd (GPIL) at ‘CRISIL AA-/Stable/CRISIL A1+’.

 

The ratings continue to reflect the healthy business risk profile on account of sustained operating efficiency driven by integrated operations, along with a strong market position. The financial risk profile is robust too, supported by sustenance of net-debt free status*, healthy debt coverage ratios and a strong liquidity.

 

Operating income declined marginally to Rs 5,455 crore in fiscal 2024 from Rs 5,753 crore in fiscal 2023 on account of fall in realisations, while demand remained stable. Earnings before interest, taxes, depreciation and amortisation (Ebitda) remained strong (despite expected moderation due to lower realisations) at Rs 1,328 crore (Rs 1,164 crore in fiscal 2023) with operating margin above 24%, which was in line with expectation. Though steel prices have moderated this fiscal owing to an influx of imports from China as well as limited exports, the impact on long steel prices has been relatively lower. Resultantly, performance in the first half of fiscal 2025 remains stable on-year, with revenue and Ebitda of Rs 2,610 crore and Rs 654 crore, respectively, against Rs 2,617 crore and Rs 668 crore, respectively, in the first half previous fiscal. The Ebitda margin was also stable at 25% (26% in the first-half of fiscal 2024). Also, since majority of the company’s iron ore requirement (80-85%) is met through the captive mining route, it lends support to the margin. 

 

Over the medium term, the overall earnings profile is expected to be supported by healthy domestic steel demand (supporting utilisation rates) as well as stable coal prices which, along with captive iron ore sourcing, should support robust Ebitda margin of more than 20-22%.

 

Furthermore, the company is incurring capital expenditure (capex) of Rs 6,000 crore towards setting up a greenfield integrated steel plant (ISP) (subject to necessary approvals), brownfield capex to the tune of Rs 1,000 crore (of which Rs 500 crores has been incurred upto November-24) towards capacity expansion to increase mining capacity to 6 million tonne per annum (MTPA) from 2.35 MTPA currently, and pellet plant to 4.7 MTPA from 2.7 MTPA; likely to be completed over the next 6-9 months. The company has also announced inorganic growth plans and is acquiring 51% stake in Jammu pigments for a consideration of Rs 255 crore, of which 49% is already acquired. Completion of these growth plans is expected to strengthen the overall business risk profile and profitability owing to increase in scale of operations as well as enhanced nature of integrated business operations. However, CRISIL Ratings understands that the capex for the integrated steel plant will be done after improvement in financial risk profile post-commissioning of the brownfield projects over the next three fiscals and funded mainly through internal accrual without material impacting leverage position. Any deviation from this understanding, resulting in significantly debt-funded growth plans or substantial time and/or cost overruns impacting the overall profile, will be monitorable.           

 

*Net debt = total debt less cash and equivalent

Analytical Approach

CRISIL Ratings has combined the business and financial risk profiles of GPIL and its subsidiaries, associates and joint ventures.

 

Please refer Annexure - List of Entities Consolidated, which captures the list of entities considered and their analytical treatment of consolidation.

Key Rating Drivers & Detailed Description

Strengths:

  • Integrated operations: GPIL is present across the steel value chain. Operations are backward integrated with two captive iron ore mines that meet ~85% of the iron ore requirement while the balance ~15% is sourced from the market. The company meets majority of its power requirement through its captive power capacity of 98 megawatt (MW); waste heat recovery system of 42 MW, biomass of 20 MW and coal powered plant of 36 MW). GPIL also has solar power plants of 70 MW and 30 MW capacities that have been operational since August 2022 and March 2023, respectively. The company is also setting up incremental capacity of 70 MW, in line with incremental pellet capacity, resulting in higher power requirement.

 

GPIL uses domestic as well as imported coal and has a fuel supply agreement with Coal India Ltd. Forward integration has led to diversified products (wire rods, hard bright [HB] wires) and revenue streams, allowing the company the flexibility to sell products based on realisations. Furthermore, presence of iron ore beneficiation plant (improvement in iron content and thus, realisation) and hot rolling mill on the same premises reduces transportation cost and reheating requirement, thereby supporting operating efficiency and profitability sustainably. The company also has plans to come up with an additional beneficiation plant at one of its mines, which can lead to savings in transportation and royalty.

 

  • Established market position: Presence of more than two decades in the steel business and strong expertise of the promoter will continue to support operations. GPIL manufactures multiple products across the steel value chain, such as iron ore pellets, sponge iron, steel billets, mild steel (MS) rounds, HB wires and ferro alloys.

 

  • Improved financial risk profile: The company remained net debt-free as on December 13, 2024 (net cash of Rs 998 crore as on September 30, 2024, against Rs 1056 crore as on March 31, 2024). Debt protection metrics were strong, as reflected in interest coverage and net cash accrual to total debt (NCATD) ratios of 24.08 times and 19.53 times, respectively, in fiscal 2024, compared with 60.59 times and 2.53 times, respectively, previous fiscal. Additionally, with expectation of healthy operating profitability supporting planned capex, along with no incremental material inorganic growth plans, the debt coverage metrics are expected to remain healthy over the medium term. Both interest coverage and NCATD ratios are expected to sustain at more than 25 times and 20 times, respectively, over fiscals 2025-2026. Any major debt-funded capex plan, significant time or cost overrun, acquisition or higher-than-expected cash outflow towards dividend/share buyback or inter-corporate deposits impacting the financial risk profile will remain monitorable.

 

Weaknesses:

  • Exposure to cyclicality in the steel industry: The steel industry is inherently tied to the performance of both the domestic and global economies, with its growth trajectory closely linked to the level of construction and infrastructure activities. As a result, the industry is susceptible to downturns in the economic cycle, which can lead to decreased demand, as witnessed in fiscal 2016. Changes in government policies related to imports and exports can also have a significant impact on the industry. In addition to demand risks, the industry's profitability is also exposed to volatility in raw material prices and realisations, which are influenced by global commodity prices. However, the company's integrated operations and ability to adapt its revenue mix between steel and steel intermediates serve to mitigate these risks. Thus, any significant fluctuations in demand and pricing that may impact cash flows will be monitorable.

 

  • Moderate capex plans: GPIL is undertaking capex for increasing the captive iron ore mining and beneficiation capacity to 6 MTPA from the current 2.35 MTPA at one of the mines, thereby increasing the manufacturing capacity for pellets and billets, construction and commissioning of new solar power plants, as well as a plan to set up an ISP (capacity of 2 MTPA under the blast furnace-basic oxygen furnace route). The total estimated outlay for all the projects is expected to be Rs 6,000 crore over the next three fiscals. The company has been allotted land for the ISP by the Government of Chhattisgarh, though leasing of land in favour of the company is under process. The management has articulated that the entire capex will be funded through internal accrual and the company will remain net-debt-free over the medium term. Any major debt-funded capex/acquisition will be a key rating sensitivity factor.

Liquidity: Strong

Cash and equivalent were over Rs 998 crore as on September 30, 2024 (Rs 1056 crore as on March 31, 2024). Fund-based bank limit utilisation averaged 20% and non-fund-based bank limit utilisation averaged 31% during the 12 months through October 2024. Furthermore, liquidity is supported by unutilised fund-based limit of Rs 100 crore as on November 30, 2024. CRISIL Ratings has noted the management’s articulation to maintain liquidity (in the form of unencumbered cash and equivalent and unutilised fund-based limit) of more than Rs 450-500 crore on a sustainable basis.

Outlook: Stable

CRISIL Ratings believes GPIL will continue to benefit from its integrated nature of operations, leading to high efficiency and sustenance of strong financial risk profile.

Rating sensitivity factors

Upward factors:

  • Higher-than-expected operating performance and significant ramp up in operations with continued volume growth supporting high capacity utilisation
  • Sustained increase in operating margin to over 23-25% resulting in higher-than-expected net cash accrual
  • Sustenance of strong financial risk profile (currently net debt-free) with no material debt-funded capex or acquisition, while maintaining strong liquidity

 

Downward factors:

  • Material deterioration in operating performance due to significantly weak demand and intense competition leading to fall in margin to below 20-22% on sustained basis, thereby materially reducing cash accrual
  • Larger-than-expected capex or acquisition resulting in material increase in leverage (net debt/Ebitda), thereby weakening  financial risk profile on a sustained basis
  • Stretched working capital cycle weakening liquidity

About the Company

GPIL was established as Ispat Godawari Ltd in 1999 by Mr B L Agrawal and got its current name in 2001. The company has two captive iron ore mines (3.05 MTPA), pellet plant (2.7 MTPA) and vertically integrated steel plant in Raipur. The steel plant manufactures sponge iron (capacity of 594,000 TPA), billets (525,000 TPA), MS rounds (400,000 TPA), HB wires (100,000 TPA), ferro alloys (16,500 TPA) and pre-fab structures (110,000 TPA).

 

The two main operational subsidiaries of GPIL are Alok Ferro Alloys Ltd (AFAL) and HFAL. HFAL manufactures ferroalloys (60,500 TPA) and has 30 MW power capacity (20 MW thermal, 8.5 MW biomass and 1.5 MW windmill) and a 52 MW solar power plant. AFAL also has a ferro alloy manufacturing plant with capacity of 14,500 TPA and a captive power plant of 8 MW.

 

For the first half of fiscal 2025, GPIL reported revenue of Rs 2,610 crore and earnings before interest tax depreciation and amortisation (EBIDTA) of Rs 654 crore, against Rs 2,617 crore and Rs 668 crore, respectively, during the corresponding period previous fiscal.

Key Financial Indicators (consolidated)*

As on / for the period ended March 31

 

2024

2023

Operating income

Rs crore

5,456

5,753

Adjusted PAT

Rs crore

936

793

PAT margin

%

17.1

13.7

Adjusted debt/adjusted networth*

Times

0.01

0.08

Adjusted interest coverage*

Times

24.08

60.59

* As per analytical adjustments made by CRISIL Ratings

Any other information: Not Applicable

Note on complexity levels of the rated instrument:
CRISIL Ratings` complexity levels are assigned to various types of financial instruments and are included (where applicable) in the 'Annexure - Details of Instrument' in this Rating Rationale.

CRISIL Ratings will disclose complexity level for all securities - including those that are yet to be placed - based on available information. The complexity level for instruments may be updated, where required, in the rating rationale published subsequent to the issuance of the instrument when details on such features are available.

For more details on the CRISIL Ratings` complexity levels please visit www.crisilratings.com. Users may also call the Customer Service Helpdesk with queries on specific instruments.

Annexure - Details of Instrument(s)

ISIN Name Of Instrument Date Of Allotment Coupon Rate (%) Maturity Date Issue Size (Rs. Crore) Complexity Levels Rating Outstanding with Outlook
NA Bank Guarantee NA NA NA 195.00 NA CRISIL A1+
NA Bill Purchase-Discounting Facility NA NA NA 40.00 NA CRISIL A1+
NA Cash Credit^ NA NA NA 75.00 NA CRISIL AA-/Stable
NA Cash Credit& NA NA NA 200.00 NA CRISIL AA-/Stable
NA Cash Credit^ NA NA NA 75.00 NA CRISIL AA-/Stable
NA Letter of Credit^^ NA NA NA 103.00 NA CRISIL A1+
NA Letter of Credit$ NA NA NA 55.00 NA CRISIL A1+
NA Letter of Credit# NA NA NA 167.00 NA CRISIL A1+
NA Letter of Credit NA NA NA 245.00 NA CRISIL A1+
NA Loan Equivalent Risk Limits NA NA NA 15.00 NA CRISIL A1+
NA Proposed Long Term Bank Loan Facility NA NA NA 38.00 NA CRISIL AA-/Stable

& EPC/PCFC/FBD/EBR limit of Rs 200.00 crore sublimit of CC
^ EPC/PCFC/PSC/PSCFC/EBRD/FBP/FDB limit of Rs 75.0 crore sublimit of CC
$ Buyer’s credit limit of Rs 150.00 crore sublimit of LC. CEL limit of Rs 30.00 crore sublimit of LC
# Buyer’s credit limit of Rs 205.00 crore sublimit of LC. CEL limit of Rs 30.00 crore sublimit of LC
^^ Bank guarantee limit of Rs 70 crore sublimit of LC. LER limit of Rs 15 crore sublimit of LC
 

Annexure – List of entities consolidated

Names of entities consolidated

Extent of consolidation

Rationale for consolidation

Godawari Energy Ltd

Full

Strong financial and business linkages

 

Hira Ferro AIIoys Ltd

Full

Alok Ferro Alloys Ltd (with effect from June 28, 2022)

Full

Ardent Steel Pvt Ltd

Equity method

Raipur Infrastructure Company Ltd

Equity method

Chhattisgarh Captive Coal Mining Pvt Ltd

Equity method

Chhattisgarh Ispat Bhoomi Ltd

Equity method

Annexure - Rating History for last 3 Years
  Current 2024 (History) 2023  2022  2021  Start of 2021
Instrument Type Outstanding Amount Rating Date Rating Date Rating Date Rating Date Rating Rating
Fund Based Facilities ST/LT 443.0 CRISIL A1+ / CRISIL AA-/Stable   -- 20-09-23 CRISIL A1+ / CRISIL AA-/Stable 13-12-22 CRISIL A+/Positive / CRISIL A1 26-10-21 CRISIL A+/Stable CRISIL A1 / CRISIL A/Stable
      --   --   -- 02-03-22 CRISIL A+/Stable / CRISIL A1   -- --
Non-Fund Based Facilities ST 765.0 CRISIL A1+   -- 20-09-23 CRISIL A1+ 13-12-22 CRISIL A1 26-10-21 CRISIL A+/Stable / CRISIL A1 CRISIL A1
      --   --   -- 02-03-22 CRISIL A+/Stable / CRISIL A1   -- --
All amounts are in Rs.Cr.
Annexure - Details of Bank Lenders & Facilities
Facility Amount (Rs.Crore) Name of Lender Rating
Bank Guarantee 15 Axis Bank Limited CRISIL A1+
Bank Guarantee 70 IDBI Bank Limited CRISIL A1+
Bank Guarantee 110 State Bank of India CRISIL A1+
Bill Purchase-Discounting Facility 40 ICICI Bank Limited CRISIL A1+
Cash Credit& 75 IDBI Bank Limited CRISIL AA-/Stable
Cash Credit^ 200 State Bank of India CRISIL AA-/Stable
Cash Credit& 75 Axis Bank Limited CRISIL AA-/Stable
Letter of Credit$ 103 IDBI Bank Limited CRISIL A1+
Letter of Credit 205 Axis Bank Limited CRISIL A1+
Letter of Credit# 55 State Bank of India CRISIL A1+
Letter of Credit@ 167 State Bank of India CRISIL A1+
Letter of Credit 40 ICICI Bank Limited CRISIL A1+
Loan Equivalent Risk Limits 15 Axis Bank Limited CRISIL A1+
Proposed Long Term Bank Loan Facility 38 Not Applicable CRISIL AA-/Stable
& - EPC/PCFC/PSC/PSCFC/EBRD/FBP/FDB limit of Rs 75.0 crore sublimit of CC
^ - EPC/PCFC/FBD/EBR limit of Rs 200.00 crore sublimit of CC
$ - Bank guarantee limit of Rs 70 crore sublimit of LC. LER limit of Rs 15 crore sublimit of LC
# - Buyer’s credit limit of Rs 150.00 crore sublimit of LC. CEL limit of Rs 30.00 crore sublimit of LC
@ - Buyer’s credit limit of Rs 205.00 crore sublimit of LC. CEL limit of Rs 30.00 crore sublimit of LC
Criteria Details
Links to related criteria
CRISILs Approach to Financial Ratios
Rating criteria for manufaturing and service sector companies
Rating Criteria for Steel Industry
CRISILs Criteria for Consolidation

Media Relations
Analytical Contacts
Customer Service Helpdesk

Prakruti Jani
Media Relations
CRISIL Limited
M: +91 98678 68976
B: +91 22 3342 3000
PRAKRUTI.JANI@crisil.com

Rutuja Gaikwad 
Media Relations
CRISIL Limited
B: +91 22 3342 3000
Rutuja.Gaikwad@ext-crisil.com


Manish Kumar Gupta
Senior Director
CRISIL Ratings Limited
B:+91 22 3342 3000
manish.gupta@crisil.com


Ankit Hakhu
Director
CRISIL Ratings Limited
D:+91 124 672 2107
ankit.hakhu@crisil.com


Paurin Jay Zaveri
Senior Rating Analyst
CRISIL Ratings Limited
B:+91 22 3342 3000
Paurin.Zaveri@crisil.com
Timings: 10.00 am to 7.00 pm
Toll free Number:1800 267 1301

For a copy of Rationales / Rating Reports:
CRISILratingdesk@crisil.com
 
For Analytical queries:
ratingsinvestordesk@crisil.com


 

Note for Media:
This rating rationale is transmitted to you for the sole purpose of dissemination through your newspaper/magazine/agency. The rating rationale may be used by you in full or in part without changing the meaning or context thereof but with due credit to CRISIL Ratings. However, CRISIL Ratings alone has the sole right of distribution (whether directly or indirectly) of its rationales for consideration or otherwise through any media including websites and portals.


About CRISIL Ratings Limited (A subsidiary of CRISIL Limited, an S&P Global Company)

CRISIL Ratings pioneered the concept of credit rating in India in 1987. With a tradition of independence, analytical rigour and innovation, we set the standards in the credit rating business. We rate the entire range of debt instruments, such as bank loans, certificates of deposit, commercial paper, non-convertible/convertible/partially convertible bonds and debentures, perpetual bonds, bank hybrid capital instruments, asset-backed and mortgage-backed securities, partial guarantees and other structured debt instruments. We have rated over 33,000 large and mid-scale corporates and financial institutions. We have also instituted several innovations in India in the rating business, including ratings for municipal bonds, partially guaranteed instruments and infrastructure investment trusts (InvITs).

CRISIL Ratings Limited ('CRISIL Ratings') is a wholly-owned subsidiary of CRISIL Limited ('CRISIL'). CRISIL Ratings Limited is registered in India as a credit rating agency with the Securities and Exchange Board of India ("SEBI").

For more information, visit www.crisilratings.com 

 



About CRISIL Limited

CRISIL is a leading, agile and innovative global analytics company driven by its mission of making markets function better. 

It is India’s foremost provider of ratings, data, research, analytics and solutions with a strong track record of growth, culture of innovation, and global footprint.

It has delivered independent opinions, actionable insights, and efficient solutions to over 100,000 customers through businesses that operate from India, the US, the UK, Argentina, Poland, China, Hong Kong and Singapore.

It is majority owned by S&P Global Inc, a leading provider of transparent and independent ratings, benchmarks, analytics and data to the capital and commodity markets worldwide.

For more information, visit www.crisil.com

Connect with us: TWITTER | LINKEDIN | YOUTUBE | FACEBOOK


CRISIL PRIVACY NOTICE
 
CRISIL respects your privacy. We may use your contact information, such as your name, address and email id to fulfil your request and service your account and to provide you with additional information from CRISIL. For further information on CRISIL's privacy policy please visit www.crisil.com.



DISCLAIMER

This disclaimer is part of and applies to each credit rating report and/or credit rating rationale ('report') provided by CRISIL Ratings Limited ('CRISIL Ratings'). For the avoidance of doubt, the term 'report' includes the information, ratings and other content forming part of the report. The report is intended for use only within the jurisdiction of India. This report does not constitute an offer of services. Without limiting the generality of the foregoing, nothing in the report is to be construed as CRISIL Ratings provision or intention to provide any services in jurisdictions where CRISIL Ratings does not have the necessary licenses and/or registration to carry out its business activities. Access or use of this report does not create a client relationship between CRISIL Ratings and the user.

The report is a statement of opinion as on the date it is expressed, and it is not intended to and does not constitute investment advice within meaning of any laws or regulations (including US laws and regulations). The report is not an offer to sell or an offer to purchase or subscribe to any investment in any securities, instruments, facilities or solicitation of any kind to enter into any deal or transaction with the entity to which the report pertains. The recipients of the report should rely on their own judgment and take their own professional advice before acting on the report in any way.

CRISIL Ratings and its associates do not act as a fiduciary. The report is based on the information believed to be reliable as of the date it is published, CRISIL Ratings does not perform an audit or undertake due diligence or independent verification of any information it receives and/or relies on for preparation of the report. THE REPORT IS PROVIDED ON “AS IS” BASIS. TO THE MAXIMUM EXTENT PERMITTED BY APPLICABLE LAWS, CRISIL RATINGS DISCLAIMS WARRANTY OF ANY KIND, EXPRESS, IMPLIED OR OTHER WARRANTIES OR CONDITIONS, INCLUDING WARRANTIES OF MERCHANTABILITY, ACCURACY, COMPLETENESS, ERROR-FREE, NON-INFRINGEMENT, NON-INTERRUPTION, SATISFACTORY QUALITY, FITNESS FOR A PARTICULAR PURPOSE OR INTENDED USAGE. In no event shall CRISIL Ratings, its associates, third-party providers, as well as their directors, officers, shareholders, employees or agents be liable to any party for any direct, indirect, incidental, exemplary, compensatory, punitive, special or consequential damages, costs, expenses, legal fees or losses (including, without limitation, lost income or lost profits and opportunity costs) in connection with any use of any part of the report even if advised of the possibility of such damages.

The report is confidential information of CRISIL Ratings and CRISIL Ratings reserves all rights, titles and interest in the rating report. The report shall not be altered, disseminated, distributed, redistributed, licensed, sub-licensed, sold, assigned or published any content thereof or offer access to any third party without prior written consent of CRISIL Ratings.

CRISIL Ratings or its associates may have other commercial transactions with the entity to which the report pertains or its associates. Ratings are subject to revision or withdrawal at any time by CRISIL Ratings. CRISIL Ratings may receive compensation for its ratings and certain credit-related analyses, normally from issuers or underwriters of the instruments, facilities, securities or from obligors.

CRISIL Ratings has in place a ratings code of conduct and policies for managing conflict of interest. For more detail, please refer to: https://www.crisil.com/en/home/our-businesses/ratings/regulatory-disclosures/highlighted-policies.html. Public ratings and analysis by CRISIL Ratings, as are required to be disclosed under the Securities and Exchange Board of India regulations (and other applicable regulations, if any), are made available on its websites, www.crisilratings.com and https://www.ratingsanalytica.com (free of charge). CRISIL Ratings shall not have the obligation to update the information in the CRISIL Ratings report following its publication although CRISIL Ratings may disseminate its opinion and/or analysis. Reports with more detail and additional information may be available for subscription at a fee.  Rating criteria by CRISIL Ratings are available on the CRISIL Ratings website, www.crisilratings.com. For the latest rating information on any company rated by CRISIL Ratings, you may contact the CRISIL Ratings desk at crisilratingdesk@crisil.com, or at (0091) 1800 267 1301.

CRISIL Ratings uses the prefix 'PP-MLD' for the ratings of principal-protected market-linked debentures (PPMLD) with effect from November 1, 2011, to comply with the SEBI circular, "Guidelines for Issue and Listing of Structured Products/Market Linked Debentures". The revision in rating symbols for PPMLDs should not be construed as a change in the rating of the subject instrument. For details on CRISIL Ratings' use of 'PP-MLD' please refer to the notes to Rating scale for Debt Instruments and Structured Finance Instruments at the following link: https://www.crisilratings.com/en/home/our-business/ratings/credit-ratings-scale.html